CPF OA housing loan repayment calculator

See how much of your monthly home loan instalment your CPF Ordinary Account covers, the cash you top up when it falls short as the OA share drops with age, and the accrued interest your CPF use builds up.

Calculator

You, your co-owner and the loan

S$
S$

0 if you pay alone.

S$
%

HDB loan: 2.6%.

years
S$

Both of you, after the downpayment.

Monthly instalment

$2,042

$450,000 over 25 years at 2.6%

OA in each month now

$2,185

your CPF's Ordinary Account share

Cash top-up now

$0

the OA covers it

Over the loan your CPF pays $578,147 and you pay $34,307 in cash. The OA covers every instalment until year 22, when you are 53; after that you top up in cash because less of your CPF goes to the OA as you get older.

The CPF you use earns accrued interest at the OA rate of 2.5%: about $232,360 by the end of the loan. If you sell, $810,507 goes back into your own CPF before you get any cash.

Save my results

Leave your email and we'll save this scenario so a MoneyBees adviser can follow up.

Or book a free chat if you'd rather talk it through.

Year by year

Year (your age)OA inPaid from OAPaid in cash
1 (32)$26,223$24,498$0
5 (36)$23,946$24,498$0
10 (41)$23,946$24,498$0
15 (46)$21,664$24,498$0
20 (51)$17,104$24,498$0
22 (53)$17,104$17,587$6,911
25 (56)$13,689$13,689$10,809

Salaries held flat. OA savings left over earn 2.5% a year and pay later instalments.

How much of your wage goes to the OA

AgeOA, % of wage
35 and below23.0%
Above 35 to 4521.0%
Above 45 to 5019.0%
Above 50 to 5515.0%
Above 55 to 6012.0%
Above 60 to 653.5%
Above 65 to 701.0%
Above 701.0%

Singapore Citizens and PRs from the third year, CPF rates from 1 Jan 2026, on wages up to the S$8,000 ceiling. Rates above 55 to 65 rise on 1 Jan 2027 and the extra goes to the Retirement Account, so the OA still gets about 12% and 3.5% of wage. Each year of the loan uses that year's rates.

Worked example

You earn S$5,000 at 32 and your co-owner earns S$4,500 at 31. A S$450,000 HDB loan at 2.6% over 25 years costs S$2,041 a month. Your OA gets S$1,150 a month and your co-owner's S$1,035, S$2,185 together, so CPF pays it all and the S$20,000 left in your OAs keeps growing.

From 50 the OA share falls to 15% of wage, then 12% from 55. On flat salaries the OAs run dry in year 22 and you top up about S$576 a month, rising to about S$901 by the last year. Over 25 years CPF pays about S$578,000 and you pay about S$34,000 in cash.

When CPF stops paying

  • On a new HDB flat with an HDB loan, your OA can pay the loan in full. On a resale flat with an HDB loan, CPF pays up to your housing limit (the lower of the price and the valuation when you bought), then keeps paying if you set aside the Basic Retirement Sum. On a bank loan the same applies, but only up to another 20% of the limit; after that you pay in cash.
  • For a new HDB flat on an HDB loan, CPF can pay up to the price of the flat or the loan taken.
  • If the lease does not last until the youngest owner is 95, the CPF you can use is pro-rated.
  • The Home Protection Scheme is compulsory when CPF pays the instalments on an HDB flat.

Frequently asked questions

Yes. CPF's housing scheme lets your Ordinary Account pay the monthly instalments of an HDB loan, or a bank loan on an HDB flat or private property. How long it can keep paying depends on the flat and the loan.

Worked out from CPF's 2026 rate and allocation tables: 23% of your wage at 35 and below, 21% above 35 to 45, 19% above 45 to 50, 15% above 50 to 55, 12% above 55 to 60, 3.5% above 60 to 65 and 1% after that, on wages up to S$8,000 a month.

CPF pays what your OA holds and you pay the rest in cash. OA savings built up in earlier months are used first, so a balance can carry you for a while.

Less of your CPF goes to the OA as you age, from 23% of wage at 35 and below to 15% above 50 and 12% above 55, while the instalment stays the same.

It depends on the loan. On a new HDB flat with an HDB loan, your OA can pay the loan in full. On a resale flat with an HDB loan, CPF pays up to your housing limit, the lower of the price and the valuation when you bought, and then keeps paying if you set aside the Basic Retirement Sum. On a bank loan, the same applies but only up to another 20% of that limit; after that you pay in cash.

The interest your CPF would have earned had it stayed in your account, at the OA rate of 2.5% now. When you sell or transfer the home, you refund the CPF used plus this interest to your own CPF account.

0.1% above the CPF Ordinary Account rate, so 2.6% a year while the OA earns 2.5%. Bank loan rates are set by each bank.

Yes, if CPF pays the instalments on an HDB flat. HDB says the Home Protection Scheme is compulsory in that case.

Keep exploring

These calculators provide general estimates for educational purposes only and are not personalised financial advice. Results may rely on rates and rules that change over time, so verify against official sources (IRAS, CPF Board, HDB, MAS) or consult a licensed financial adviser before making decisions.

Junxiong-WFG Organisation is an authorised representative of AIA Financial Advisers Private Limited (Reg. No. 201715016G).