Lease Buyback Scheme calculator

See what the HDB Lease Buyback Scheme gives you: the CPF top-up each owner needs in 2026, the cash you keep, the LBS bonus for your flat type and an estimate of your CPF LIFE payout.

Calculator

Your flat and owners

S$

HDB values it based on your flat's market value and the lease you keep. Use HDB's estimate when you have one.

S$
S$

Cash to you

$25,000

$10,000 proceeds + $15,000 bonus

CPF LIFE estimate

$1,272 a month

household, approximate

Into your RAs

$180,000

keep at least 30 years of lease

Where the proceeds go

OwnerTop-up neededRA top-upCashRA after
Owner 1, age 65$90,200$90,200$4,800$110,200
Owner 2, age 65$89,800$89,800$5,200$110,200

Proceeds are split equally between owners here; HDB splits them by your share of the flat.

Save my results

Leave your email and we'll save this scenario so a MoneyBees adviser can follow up.

Or book a free chat if you'd rather talk it through.

2026 top-up requirement

For applications from 1 Jan 2026, by each owner's age.

Age1 owner2 or more owners, each
65 to 69$220,400$110,200
70 to 79$210,400$105,200
80 and above$200,400$100,200

LBS bonus

Paid in full when the owners' RA top-ups total S$60,000 or more. Below that, S$1 for every S$2, S$4 or S$8 topped up.

Flat typeBonusUnder S$60,000 top-up
3-room or smaller$30,000S$1 per S$2
4-room$15,000S$1 per S$4
5-room or bigger$7,500S$1 per S$8

Who can join and how it works

  • Every owner is 65 or older, at least one is a Singapore citizen, household income is S$16,000 a month or less, and no owner has private residential property or more than one non-residential private property.
  • All flat types qualify except short-lease flats, HUDC flats and ECs. You must have finished the minimum occupation period and have at least 20 years of lease to sell.
  • The youngest owner's age sets the lease you keep: at least 30 years from 65, 25 from 70, 20 from 75 and 15 from 80, up to 35 years.
  • Proceeds top up each owner's RA first. You can keep up to S$100,000 in cash per household; above that, the RA is topped up to the FRS before any more is paid in cash.
  • You join CPF LIFE if your RA has at least S$60,000 after the top-up and you are under 80. The bonus is paid to your bank account. HDB charges S$100 and legal fees are about S$300 to S$500, both taken from the proceeds.

You keep living in the flat, but you cannot sell it on the open market or rent out the whole flat.

Worked example

HDB's own example: Mr and Mrs Lim, both 65, have a 4-room flat with 65 years of lease left and keep 30 years. HDB buys the other 35 years for S$190,000, S$95,000 each. They must each top up to S$110,200, so Mr Lim, with S$20,000 in his RA, puts in S$90,200 and Mrs Lim, with S$20,400, puts in S$89,800. They keep S$10,000 in cash and get the S$15,000 bonus. HDB puts their CPF LIFE payouts at about S$1,240 a month together.

About the payout estimate

CPF Board publishes Standard plan payouts from 65 for a male member by RA balance: S$950 a month for S$170,100 and S$1,780 for S$330,100. This page draws a line between those points. Payouts differ for women, other plans and later start ages, so use CPF's own estimator for your figure.

Frequently asked questions

An HDB scheme for owners aged 65 and above. You sell the tail end of your flat's lease to HDB and keep living there. The proceeds top up your CPF Retirement Account for a CPF LIFE income, and you can keep part in cash.

All owners must be 65 or older and at least one must be a Singapore citizen. Household income must be S$16,000 a month or less, no owner can own private residential property or more than one non-residential private property, the minimum occupation period must be over and there must be at least 20 years of lease to sell.

A single owner tops up to the age-adjusted Full Retirement Sum: S$220,400 at 65 to 69, S$210,400 at 70 to 79 and S$200,400 from 80. With two or more owners, each tops up to the age-adjusted Basic Retirement Sum: S$110,200, S$105,200 or S$100,200.

Up to S$30,000 for a 3-room or smaller flat, S$15,000 for a 4-room and S$7,500 for a 5-room or bigger. You get the full bonus if the owners' RA top-ups total S$60,000 or more. Below that, it is S$1 for every S$2, S$4 or S$8 topped up.

Up to S$100,000 per household after the RA top-ups. Proceeds above that go into the owners' RAs up to the Full Retirement Sum first. The bonus is paid to your bank account on top.

It depends on the youngest owner's age: at least 30 years from 65, 25 years from 70, 20 years from 75 and 15 years from 80. You can choose to keep more, up to 35 years.

Yes, if your RA holds at least S$60,000 after the top-up and you are under 80. HDB's example couple, both 65, with S$110,200 each after the top-up, get about S$1,240 a month together.

Keep exploring

These calculators provide general estimates for educational purposes only and are not personalised financial advice. Results may rely on rates and rules that change over time, so verify against official sources (IRAS, CPF Board, HDB, MAS) or consult a licensed financial adviser before making decisions.

Junxiong-WFG Organisation is an authorised representative of AIA Financial Advisers Private Limited (Reg. No. 201715016G).